| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 435 € | - | - | - | - | - | - | 103 445 € | 177 990 € | 0 € | 25 039 € | 695 € | 3998 € | 0 € | 520 € | 4823 € | - | 0 € | - | - | 154 991 € | 10 097 € | 144 894 € | - | 0 € | 144 894 € |
| 2023 | 234 610 € | - | - | - | - | - | - | 100 727 € | 133 883 € | 0 € | 18 697 € | 33 € | 5077 € | 0 € | 0 € | 2581 € | - | 0 € | - | - | 112 723 € | 10 138 € | 102 585 € | - | 0 € | 102 585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 161 € | 4521 € | 83 553 € | 0 € | 106 235 € | 100 000 € | 0 € | 21 674 € | 121 674 € | 227 909 € | - | 11 675 € | 0 € | 0 € | 216 234 € | 227 909 € | 227 909 € |
| 2023 | 34 124 € | 3922 € | 59 156 € | 0 € | 97 202 € | 0 € | 0 € | 30 520 € | 30 520 € | 127 722 € | - | 5882 € | 0 € | 0 € | 121 840 € | 127 722 € | 127 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 630 € | 11.5% | 5730 € | 14 140 € | 4+33% |
| 2023 | 69 630 € | 31.2% | 5550 € | 13 230 € | 3-25% |
| 2022 | 53 080 € | - | 4380 € | 12 530 € | 4 |