| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 617 € | - | - | - | - | - | - | 10 894 € | 14 723 € | 0 € | 19 690 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4968 € | 0 € | -4968 € | - | 0 € | -4968 € |
| 2024 | 34 365 € | - | - | - | - | - | - | 14 324 € | 20 041 € | 0 € | 20 403 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -363 € | 0 € | -363 € | - | 0 € | -363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 € | 0 € | 1032 € | 132 € | 1202 € | 0 € | 0 € | 0 € | 0 € | 1202 € | - | 4088 € | 0 € | 0 € | -2886 € | 1202 € | 1202 € |
| 2024 | 2769 € | 0 € | 1772 € | 78 € | 4619 € | 0 € | 0 € | 0 € | 0 € | 4619 € | - | 2536 € | 0 € | 0 € | 2083 € | 4619 € | 4619 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2160 € | 71.0% | 900 € | 3380 € | 10% |
| 2023 | 7440 € | 204.9% | 2410 € | 4780 € | 10% |
| 2022 | 2440 € | - | 1220 € | 3460 € | 1 |