| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 427 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -427 € | 0 € | -427 € | - | 0 € | -427 € |
| 2023 | 18 008 € | - | - | - | - | - | - | 23 343 € | -5335 € | 4650 € | 1691 € | 100 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 576 € | 0 € | -11 576 € | - | 0 € | -11 576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9 € | 0 € | 5900 € | 1050 € | 6959 € | 0 € | 0 € | 1974 € | 1974 € | 8933 € | - | 32 107 € | 0 € | 0 € | -23 174 € | 8933 € | 8933 € |
| 2023 | 966 € | 0 € | 5900 € | 1050 € | 7916 € | 0 € | 0 € | 1974 € | 1974 € | 9890 € | - | 32 637 € | 0 € | 0 € | -22 747 € | 9890 € | 9890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 93.6% | 50 € | 350 € | 1-50% |
| 2023 | 6250 € | 20.2% | 730 € | 4270 € | 2-33% |
| 2022 | 5200 € | - | 820 € | 4260 € | 3 |