| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 21 862 € | - | - | - | - | - | - | 14 503 € | 7359 € | 0 € | 1976 € | 276 € | 4785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 874 € | 0 € | 874 € | - | 0 € | 874 € |
| 2022 | 27 050 € | - | - | - | - | - | - | 12 838 € | 14 212 € | 0 € | 712 € | 0 € | 4598 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8902 € | 0 € | 8902 € | - | 0 € | 8902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 35 234 € | 0 € | 36 € | 0 € | 35 270 € | 0 € | 0 € | 0 € | 0 € | 35 270 € | - | 838 € | 0 € | 0 € | 34 432 € | 35 270 € | 35 270 € |
| 2022 | 34 007 € | 0 € | 344 € | 0 € | 34 351 € | 0 € | 0 € | 0 € | 0 € | 34 351 € | - | 793 € | 0 € | 0 € | 33 558 € | 34 351 € | 34 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2510 € | 48.5% | 220 € | 2280 € | 10% |
| 2022 | 1690 € | - | 110 € | 1570 € | 1 |