| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 44 697 € | - | - | - | - | - | - | 35 394 € | 9303 € | 22 133 € | 4575 € | 3690 € | 2362 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 077 € | 0 € | -16 077 € | - | 0 € | -16 077 € |
| 2022 | 338 340 € | - | - | - | - | - | - | 166 026 € | 172 314 € | 126 699 € | 52 284 € | 695 € | 20 961 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 935 € | 0 € | -26 935 € | - | 0 € | -26 935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 12 640 € | 0 € | 45 876 € | 0 € | 58 516 € | 0 € | 0 € | 5693 € | 5693 € | 64 209 € | - | 32 206 € | 0 € | 0 € | 32 003 € | 64 209 € | 64 209 € |
| 2022 | 14 965 € | 0 € | 57 158 € | 0 € | 72 123 € | 0 € | 0 € | 9421 € | 9421 € | 81 544 € | - | 33 464 € | 0 € | 0 € | 48 080 € | 81 544 € | 81 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6580 € | 68.7% | 2310 € | 3850 € | 3+50% |
| 2023 | 21 000 € | 32.8% | 3310 € | 15 970 € | 2-80% |
| 2022 | 31 240 € | - | 10 970 € | 20 350 € | 10 |