| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 368 € | - | - | - | - | - | - | 48 217 € | 36 151 € | 46 470 € | 1958 € | 12 906 € | 85 € | 0 € | 0 € | 0 € | - | 7954 € | - | - | -7410 € | 0 € | -7410 € | - | 0 € | -7410 € |
| 2023 | 74 659 € | - | - | - | - | - | - | 41 267 € | 33 392 € | 35 935 € | 2472 € | 0 € | 443 € | 0 € | 0 € | 0 € | - | 5899 € | - | - | -11 357 € | 0 € | -11 357 € | - | 0 € | -11 357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2503 € | 0 € | 8323 € | 0 € | 10 826 € | 0 € | 0 € | 57 200 € | 57 200 € | 68 026 € | - | 19 957 € | 70 000 € | 0 € | -21 931 € | 68 026 € | 68 026 € |
| 2023 | 2108 € | 0 € | 5467 € | 0 € | 7575 € | 0 € | 0 € | 34 605 € | 34 605 € | 42 180 € | - | 18 700 € | 38 000 € | 0 € | -14 520 € | 42 180 € | 42 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 880 € | 8.7% | 3940 € | 6420 € | 20% |
| 2023 | 21 050 € | 125.1% | 4140 € | 6470 € | 20% |
| 2022 | 9350 € | - | 1780 € | 3160 € | 2 |