| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 160 € | - | - | - | - | - | - | 12 333 € | 827 € | 0 € | 120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 38 € | - | - | 669 € | 0 € | 669 € | - | 0 € | 669 € |
| 2024 | 11 510 € | - | - | - | - | - | - | 11 848 € | -338 € | 0 € | 124 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 19 € | - | - | -481 € | 0 € | -481 € | - | 0 € | -481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4815 € | 0 € | 210 € | 0 € | 5025 € | 0 € | 0 € | 0 € | 0 € | 5025 € | - | 4211 € | 0 € | 0 € | 814 € | 5025 € | 5025 € |
| 2024 | 297 € | 0 € | 2355 € | 0 € | 2652 € | 0 € | 0 € | 0 € | 0 € | 2652 € | - | 2507 € | 0 € | 0 € | 145 € | 2652 € | 2652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3650 € | 74.6% | 170 € | 3480 € | 10% |
| 2023 | 2090 € | - | 130 € | 1910 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |