| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 84 781 € | - | - | - | - | - | - | 65 941 € | 18 840 € | 127 € | 519 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 194 € | 4000 € | 14 194 € | - | 0 € | 14 194 € |
| 2024 | 75 220 € | - | - | - | - | - | - | 57 249 € | 17 971 € | 408 € | 340 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 223 € | 3575 € | 13 648 € | - | 0 € | 13 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 106 € | 0 € | 3291 € | 0 € | 18 397 € | 0 € | 0 € | 5322 € | 5322 € | 23 719 € | - | 5728 € | 0 € | 0 € | 17 991 € | 23 719 € | 23 719 € |
| 2024 | 22 550 € | 0 € | 3634 € | 0 € | 26 184 € | 0 € | 0 € | 1490 € | 1490 € | 27 674 € | - | 7877 € | 0 € | 0 € | 19 797 € | 27 674 € | 27 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 350 € | 43.6% | 7440 € | 12 890 € | 30% |
| 2023 | 26 700 € | 197.0% | 4530 € | 8070 € | 3+50% |
| 2022 | 8990 € | - | 1450 € | 3240 € | 2 |