| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 070 € | - | - | - | - | - | - | 69 836 € | 18 234 € | 0 € | 1425 € | 78 € | 0 € | 0 € | 0 € | 0 € | - | 729 € | - | - | 16 158 € | 0 € | 16 158 € | - | 0 € | 16 158 € |
| 2024 | 83 791 € | - | - | - | - | - | - | 66 229 € | 17 562 € | 0 € | 1352 € | 25 € | 0 € | 0 € | 0 € | 0 € | - | 1188 € | - | - | 15 047 € | 0 € | 15 047 € | - | 0 € | 15 047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 581 € | 0 € | 11 327 € | 0 € | 59 908 € | 7600 € | 0 € | 16 894 € | 24 494 € | 84 402 € | - | 7399 € | 6235 € | 0 € | 70 768 € | 84 402 € | 84 402 € |
| 2024 | 36 505 € | 0 € | 10 920 € | 0 € | 47 425 € | 0 € | 0 € | 25 336 € | 25 336 € | 72 761 € | - | 7276 € | 10 875 € | 0 € | 54 610 € | 72 761 € | 72 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8920 € | 99.1% | 2400 € | 6860 € | 10% |
| 2023 | 4480 € | 49.1% | 3040 € | 6360 € | 10% |
| 2022 | 8810 € | - | 3300 € | 6290 € | 1 |