| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6461 € | - | - | - | - | - | - | 1322 € | 5139 € | 0 € | 0 € | 0 € | 3531 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 1605 € | 50 € | 1555 € | - | 0 € | 1555 € |
| 2024 | 7707 € | - | - | - | - | - | - | 1513 € | 6194 € | 0 € | 0 € | 0 € | 3143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3051 € | 50 € | 3001 € | - | 0 € | 3001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 77 € | 0 € | 175 € | 0 € | 252 € | 0 € | 0 € | 0 € | 0 € | 252 € | - | 117 € | 1872 € | 0 € | -1737 € | 252 € | 252 € |
| 2024 | 855 € | 0 € | 188 € | 0 € | 1043 € | 0 € | 0 € | 0 € | 0 € | 1043 € | - | 150 € | 4185 € | 0 € | -3292 € | 1043 € | 1043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 16.7% | 0 € | 0 € | - |
| 2023 | 60 € | 89.8% | 0 € | 60 € | - |
| 2022 | 590 € | - | 20 € | 570 € | 1 |