| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 176 990 € | - | - | - | - | - | - | 67 884 € | 109 106 € | 97 715 € | 2117 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 772 € | - | - | 8502 € | 0 € | 8502 € | - | 0 € | 8502 € |
| 2023 | 148 251 € | - | - | - | - | - | - | 45 377 € | 102 874 € | 113 108 € | 5001 € | 0 € | 3144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 379 € | 13 € | -18 392 € | - | 0 € | -18 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 895 € | 0 € | 13 298 € | 117 € | 45 310 € | 0 € | 0 € | 746 € | 746 € | 46 056 € | - | 6203 € | 0 € | 0 € | 39 853 € | 46 056 € | 46 056 € |
| 2023 | 2875 € | 0 € | 34 061 € | 0 € | 36 936 € | 0 € | 0 € | 1856 € | 1856 € | 38 792 € | - | 7441 € | 0 € | 0 € | 31 351 € | 38 792 € | 38 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 060 € | 45.7% | 21 100 € | 24 290 € | 4-20% |
| 2023 | 55 310 € | 32.9% | 16 230 € | 25 950 € | 50% |
| 2022 | 41 630 € | - | 10 860 € | 20 250 € | 5 |