| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 673 830 € | - | - | - | - | - | - | 4 903 202 € | 770 628 € | 650 589 € | 173 120 € | 105 744 € | 13 119 € | 0 € | 0 € | 0 € | - | 38 995 € | - | - | 549 € | 1807 € | -1258 € | - | 0 € | -1258 € |
| 2023 | 4 923 371 € | - | - | - | - | - | - | 3 937 253 € | 986 118 € | 671 002 € | 145 009 € | 7766 € | 6353 € | 0 € | 0 € | 406 € | - | 25 626 € | - | - | 146 300 € | 1750 € | 144 550 € | - | 0 € | 144 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 848 € | 0 € | 841 387 € | 911 425 € | 1 763 660 € | 45 384 € | 0 € | 648 821 € | 694 205 € | 2 457 865 € | - | 1 259 661 € | 208 765 € | 0 € | 989 439 € | 2 457 865 € | 2 457 865 € |
| 2023 | 67 649 € | 0 € | 569 010 € | 857 844 € | 1 494 503 € | 31 813 € | 0 € | 464 474 € | 496 287 € | 1 990 790 € | - | 858 612 € | 141 481 € | 0 € | 990 697 € | 1 990 790 € | 1 990 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 910 € | 48.2% | 28 210 € | 58 350 € | 13-7% |
| 2023 | 96 420 € | 28.7% | 24 100 € | 55 270 € | 14-26% |
| 2022 | 135 180 € | - | 24 010 € | 58 990 € | 19 |