| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 895 € | - | - | - | - | - | - | 64 352 € | 48 543 € | 31 317 € | 4597 € | 58 € | 2542 € | 0 € | 0 € | 0 € | - | 1258 € | - | - | 8887 € | 0 € | 8887 € | - | 0 € | 8887 € |
| 2023 | 96 832 € | - | - | - | - | - | - | 73 411 € | 23 421 € | 31 294 € | 6827 € | 10 096 € | 1334 € | 0 € | 0 € | 0 € | - | 525 € | - | - | -6463 € | 0 € | -6463 € | - | 0 € | -6463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 1922 € | 9217 € | 11 142 € | 0 € | 0 € | 1474 € | 1474 € | 12 616 € | - | 31 432 € | 0 € | 0 € | -18 816 € | 12 616 € | 12 616 € |
| 2023 | 129 € | 0 € | 2694 € | 12 943 € | 15 766 € | 0 € | 0 € | 1395 € | 1395 € | 17 161 € | - | 44 025 € | 839 € | 0 € | -27 703 € | 17 161 € | 17 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 130 € | 142.7% | 3960 € | 15 670 € | 4+33% |
| 2023 | 13 240 € | 24.4% | 2590 € | 6740 € | 30% |
| 2022 | 17 510 € | - | 1830 € | 7010 € | 3 |