| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 258 € | - | - | - | - | - | - | 197 836 € | 45 422 € | 0 € | 12 372 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 050 € | 0 € | 33 050 € | - | 0 € | 33 050 € |
| 2023 | 121 226 € | - | - | - | - | - | - | 107 800 € | 13 426 € | 0 € | 10 538 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2888 € | 0 € | 2888 € | - | 0 € | 2888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 402 € | 0 € | 1874 € | 33 460 € | 82 736 € | 0 € | 0 € | 274 € | 274 € | 83 010 € | - | 47 160 € | 0 € | 0 € | 35 850 € | 83 010 € | 83 010 € |
| 2023 | 26 670 € | 0 € | 1039 € | 0 € | 27 709 € | 0 € | 0 € | 328 € | 328 € | 28 037 € | - | 16 975 € | 0 € | 0 € | 11 062 € | 28 037 € | 28 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 200 € | 123.1% | 5420 € | 10 960 € | 5+25% |
| 2023 | 19 360 € | 42.2% | 1780 € | 5080 € | 4+33% |
| 2022 | 13 610 € | - | 280 € | 2800 € | 3 |