| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 322 627 € | - | - | - | - | - | - | 300 998 € | 21 629 € | 10 203 € | 2436 € | 14 € | 4756 € | 0 € | 0 € | 0 € | - | 397 € | - | - | 3851 € | 10 000 € | -6149 € | - | 0 € | -6149 € |
| 2021 | 1 288 809 € | - | - | - | - | - | - | 1 159 224 € | 129 585 € | 11 630 € | 2216 € | 0 € | 9816 € | 0 € | 0 € | 0 € | - | 1270 € | - | - | 104 653 € | 0 € | 104 653 € | - | 0 € | 104 653 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 77 850 € | 0 € | 11 014 € | 13 380 € | 102 244 € | 0 € | 0 € | 1485 € | 1485 € | 103 729 € | - | 6551 € | 0 € | 0 € | 97 178 € | 103 729 € | 103 729 € |
| 2021 | 35 397 € | 0 € | 102 194 € | 181 493 € | 319 084 € | 0 € | 0 € | 1622 € | 1622 € | 320 706 € | - | 174 167 € | 3211 € | 0 € | 143 328 € | 320 706 € | 320 706 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||