| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 486 684 € | - | - | - | - | - | - | 1 562 261 € | -75 577 € | 0 € | 81 534 € | 0 € | 25 948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -183 059 € | 97 € | -183 156 € | - | 0 € | -183 156 € |
| 2023 | 2 066 050 € | - | - | - | - | - | - | 1 796 798 € | 269 252 € | 0 € | 105 772 € | 3803 € | 15 193 € | 0 € | 0 € | 0 € | - | 4390 € | - | - | 147 700 € | 1518 € | 146 182 € | - | 0 € | 146 182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 859 € | 0 € | 65 911 € | 769 € | 67 539 € | 0 € | 0 € | 408 028 € | 408 028 € | 475 567 € | - | 215 419 € | 12 754 € | 0 € | 247 394 € | 475 567 € | 475 567 € |
| 2023 | 29 660 € | 0 € | 74 443 € | 5465 € | 109 568 € | 0 € | 0 € | 551 285 € | 551 285 € | 660 853 € | - | 218 052 € | 12 252 € | 0 € | 430 549 € | 660 853 € | 660 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 220 € | 15.5% | 55 320 € | 89 150 € | 22-24% |
| 2023 | 65 370 € | 180.3% | 50 370 € | 85 130 € | 29+45% |
| 2022 | 23 320 € | - | 32 590 € | 55 900 € | 20 |