| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 171 279 € | - | - | - | - | - | - | 143 600 € | 27 679 € | 11 683 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 996 € | 2500 € | 13 496 € | - | 10 000 € | 3496 € |
| 2023 | 61 221 € | - | - | - | - | - | - | 42 064 € | 19 157 € | 14 442 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4715 € | 0 € | 4715 € | - | 750 € | 3965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3071 € | 0 € | 7753 € | 0 € | 10 824 € | 0 € | 0 € | 25 241 € | 25 241 € | 36 065 € | - | 3510 € | 17 603 € | 0 € | 14 952 € | 36 065 € | 36 065 € |
| 2023 | 8366 € | 0 € | 5047 € | 0 € | 13 413 € | 0 € | 0 € | 0 € | 0 € | 13 413 € | - | 1957 € | 0 € | 0 € | 11 456 € | 13 413 € | 13 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7050 € | 69.9% | 160 € | 3800 € | 20% |
| 2023 | 4150 € | 60.9% | 20 € | 3370 € | 20% |
| 2022 | 2580 € | - | 60 € | 2150 € | 2 |