| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 116 € | - | - | - | - | - | - | 7161 € | 33 955 € | 45 351 € | 7605 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 299 € | - | - | -19 300 € | 0 € | -19 300 € | - | 0 € | -19 300 € |
| 2024 | 49 720 € | - | - | - | - | - | - | 9367 € | 40 353 € | 43 675 € | 7119 € | 1522 € | 0 € | 0 € | 0 € | 0 € | - | 184 € | - | - | -9103 € | 0 € | -9103 € | - | 0 € | -9103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 996 € | 0 € | 657 € | 0 € | 1653 € | 0 € | 0 € | 3911 € | 3911 € | 5564 € | - | 0 € | 46 473 € | 0 € | -40 909 € | 5564 € | 5564 € |
| 2024 | 7393 € | 0 € | 657 € | 0 € | 8050 € | 0 € | 0 € | 12 503 € | 12 503 € | 20 553 € | - | 0 € | 42 162 € | 0 € | -21 609 € | 20 553 € | 20 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 420 € | 207.1% | 2420 € | 8640 € | 20% |
| 2023 | 4370 € | 34.9% | 450 € | 5070 € | 2-33% |
| 2022 | 6710 € | - | 710 € | 4460 € | 3 |