| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 769 053 € | - | - | - | - | - | - | 1 210 181 € | 1 558 872 € | 1 121 832 € | 69 882 € | 2322 € | 0 € | 0 € | 0 € | 2501 € | - | 618 € | - | - | 371 363 € | 0 € | 371 363 € | - | 0 € | 371 363 € |
| 2024 | 2 606 374 € | - | - | - | - | - | - | 1 220 766 € | 1 385 608 € | 1 228 286 € | 80 383 € | 2274 € | 0 € | 0 € | 0 € | 0 € | - | 98 € | - | - | 79 115 € | 0 € | 79 115 € | - | 0 € | 79 115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 427 271 € | 0 € | 325 501 € | 33 073 € | 785 845 € | 0 € | 3019 € | 27 478 € | 30 497 € | 816 342 € | - | 364 982 € | 0 € | 0 € | 451 360 € | 816 342 € | 816 342 € |
| 2024 | 65 754 € | 0 € | 329 094 € | 29 186 € | 424 034 € | 52 000 € | 4764 € | 45 498 € | 102 262 € | 526 296 € | - | 446 299 € | 0 € | 0 € | 79 997 € | 526 296 € | 526 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 600 € | 20.9% | 110 580 € | 211 000 € | 74-18% |
| 2023 | 438 990 € | 122.5% | 95 130 € | 182 800 € | 90+100% |
| 2022 | 197 280 € | - | 42 600 € | 83 500 € | 45 |