| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 102 774 € | - | - | - | - | - | - | 83 036 € | 19 738 € | 100 594 € | 5858 € | 235 000 € | 87 548 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 738 € | 0 € | 60 738 € | - | 0 € | 60 738 € |
| 2024 | 27 415 € | - | - | - | - | - | - | 28 586 € | -1171 € | 7192 € | 2277 € | 34 € | 73 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -10 680 € | 0 € | -10 680 € | - | 0 € | -10 680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7195 € | 0 € | 121 € | 0 € | 7316 € | 0 € | 0 € | 50 860 € | 50 860 € | 58 176 € | - | 8267 € | 0 € | 0 € | 49 909 € | 58 176 € | 58 176 € |
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 829 € | 0 € | 0 € | -10 829 € | 0 € | 0 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3400 € | 6700.0% | 930 € | 2190 € | 1 |
| 2023 | 50 € | 54.5% | 0 € | 0 € | - |
| 2022 | 110 € | - | 80 € | 20 € | 2 |