| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 328 895 € | - | - | - | - | - | - | 236 961 € | 91 934 € | 29 006 € | 60 329 € | 0 € | 470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2129 € | 0 € | 2129 € | - | 0 € | 2129 € |
| 2023 | 368 868 € | - | - | - | - | - | - | 242 572 € | 126 296 € | 35 367 € | 31 791 € | 0 € | 1650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 488 € | 0 € | 57 488 € | - | 0 € | 57 488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 171 871 € | 0 € | 4760 € | 3737 € | 180 368 € | 0 € | 0 € | 4973 € | 4973 € | 185 341 € | - | 40 682 € | 0 € | 0 € | 144 659 € | 185 341 € | 185 341 € |
| 2023 | 164 203 € | 0 € | 3343 € | 1994 € | 169 540 € | 0 € | 0 € | 7292 € | 7292 € | 176 832 € | - | 34 302 € | 0 € | 0 € | 142 530 € | 176 832 € | 176 832 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 920 € | 6.1% | 21 970 € | 49 850 € | 130% |
| 2023 | 111 190 € | 2.3% | 16 840 € | 38 480 € | 13-13% |
| 2022 | 113 790 € | - | 19 240 € | 48 670 € | 15 |