| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 018 € | - | - | - | - | - | - | 107 321 € | 55 697 € | 19 241 € | 5859 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 583 € | 5301 € | 25 282 € | - | 0 € | 25 282 € |
| 2023 | 106 907 € | - | - | - | - | - | - | 92 819 € | 14 088 € | 39 751 € | 10 182 € | 104 407 € | 358 € | 0 € | 0 € | 0 € | - | 2501 € | - | - | 65 703 € | 3263 € | 62 440 € | - | 0 € | 62 440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 227 € | 0 € | 35 740 € | 0 € | 51 967 € | 0 € | 2000 € | 58 937 € | 60 937 € | 112 904 € | - | 7102 € | 0 € | 0 € | 105 802 € | 112 904 € | 112 904 € |
| 2023 | 12 841 € | 0 € | 25 590 € | 0 € | 38 431 € | 0 € | 1000 € | 65 943 € | 66 943 € | 105 374 € | - | 3654 € | 0 € | 0 € | 101 720 € | 105 374 € | 105 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 110 € | 59.0% | 3860 € | 9140 € | 20% |
| 2023 | 12 650 € | 18.4% | 3380 € | 7410 € | 20% |
| 2022 | 10 680 € | - | 3220 € | 4570 € | 2 |