| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 943 € | - | - | - | - | - | - | 232 045 € | -144 102 € | 1373 € | 9550 € | 0 € | 173 885 € | 0 € | 0 € | 0 € | - | 811 € | - | - | -329 721 € | 9697 € | -339 418 € | - | 0 € | -339 418 € |
| 2023 | 86 112 € | - | - | - | - | - | - | 82 616 € | 3496 € | 145 994 € | 14 435 € | 300 € | 73 947 € | 0 € | 0 € | 0 € | - | 7982 € | - | - | -238 562 € | 0 € | -238 562 € | - | 0 € | -238 562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 106 804 € | 17 003 € | 123 811 € | 0 € | 2250 € | 112 358 € | 114 608 € | 238 419 € | - | 408 753 € | 598 200 € | 0 € | -768 534 € | 238 419 € | 238 419 € |
| 2023 | 1065 € | 0 € | 132 755 € | 44 128 € | 177 948 € | 0 € | 2250 € | 262 128 € | 264 378 € | 442 326 € | - | 148 655 € | 722 787 € | 0 € | -429 116 € | 442 326 € | 442 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 130 € | 3.2% | 14 900 € | 23 820 € | 6-33% |
| 2023 | 40 840 € | 5.2% | 18 830 € | 34 680 € | 9+13% |
| 2022 | 43 080 € | - | 9540 € | 21 560 € | 8 |