| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2670 € | - | - | - | - | - | - | 775 € | 1895 € | 0 € | 2144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -249 € | 0 € | -249 € | - | 0 € | -249 € |
| 2024 | 3310 € | - | - | - | - | - | - | 424 € | 2886 € | 0 € | 2640 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 246 € | 0 € | 246 € | - | 0 € | 246 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 € | 0 € | 60 € | 0 € | 84 € | 0 € | 2603 € | 0 € | 2603 € | 2687 € | - | 8182 € | 0 € | 0 € | -5495 € | 2687 € | 2687 € |
| 2024 | 0 € | 0 € | 60 € | 0 € | 60 € | 0 € | 2603 € | 0 € | 2603 € | 2663 € | - | 7911 € | 0 € | 0 € | -5248 € | 2663 € | 2663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 € | 0.0% | 70 € | 110 € | 20% |
| 2023 | 180 € | 68.4% | 70 € | 110 € | 2+100% |
| 2022 | 570 € | - | 80 € | 480 € | 1 |