| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 291 € | - | - | - | - | - | - | 92 202 € | 7089 € | 0 € | 29 625 € | 4112 € | 666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 090 € | 0 € | -19 090 € | - | 0 € | -19 090 € |
| 2023 | 125 039 € | - | - | - | - | - | - | 64 418 € | 60 621 € | 1482 € | 36 652 € | 79 € | 272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 294 € | 0 € | 22 294 € | - | 0 € | 22 294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 424 748 € | 0 € | 11 317 € | 0 € | 436 065 € | 0 € | 13 253 € | 24 577 € | 37 830 € | 473 895 € | - | 955 € | 0 € | 0 € | 472 940 € | 473 895 € | 473 895 € |
| 2023 | 430 212 € | 0 € | 21 714 € | 49 € | 451 975 € | 0 € | 13 991 € | 33 278 € | 47 269 € | 499 244 € | - | 2213 € | 0 € | 0 € | 497 031 € | 499 244 € | 499 244 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 130 € | 8.1% | 3730 € | 8520 € | 1-50% |
| 2023 | 14 290 € | 78.7% | 4570 € | 9710 € | 20% |
| 2022 | 66 970 € | - | 6400 € | 12 770 € | 2 |