| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 167 € | 0 € | 0 € | 0 € | 8037 € | 27 442 € | 725 € | - | - | - | - | - | 5589 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -626 € | 0 € | -626 € | - | 0 € | -626 € |
| 2023 | 36 236 € | 0 € | 0 € | 0 € | 7187 € | 26 014 € | 502 € | - | - | - | - | - | 6449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3916 € | 0 € | -3916 € | - | 0 € | -3916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2466 € | 0 € | 2476 € | 0 € | 4942 € | 0 € | 0 € | 1418 € | 1418 € | 6360 € | - | 3243 € | 0 € | 0 € | 3117 € | 6360 € | 6360 € |
| 2023 | 3456 € | 0 € | 926 € | 0 € | 4382 € | 0 € | 0 € | 1830 € | 1830 € | 6212 € | - | 2469 € | 0 € | 0 € | 3743 € | 6212 € | 6212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 720 € | 2.5% | 490 € | 6620 € | 3+50% |
| 2023 | 14 070 € | 133.3% | 2590 € | 7310 € | 2+100% |
| 2022 | 6030 € | - | 480 € | 2250 € | 1 |