| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 433 € | - | - | - | - | - | - | 77 504 € | 929 € | 0 € | 77 € | 0 € | 1284 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -432 € | 0 € | -432 € | - | 0 € | -432 € |
| 2024 | 8690 € | - | - | - | - | - | - | 9932 € | -1242 € | 0 € | 66 € | 0 € | 2139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3447 € | 525 € | -3972 € | - | 0 € | -3972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 488 € | 0 € | 2225 € | 40 864 € | 66 577 € | 0 € | 0 € | 0 € | 0 € | 66 577 € | - | 1345 € | 0 € | 0 € | 65 232 € | 66 577 € | 66 577 € |
| 2024 | 584 € | 0 € | 25 036 € | 40 864 € | 66 484 € | 0 € | 0 € | 373 € | 373 € | 66 857 € | - | 1193 € | 0 € | 0 € | 65 664 € | 66 857 € | 66 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1510 € | 139.7% | 630 € | 340 € | 10% |
| 2023 | 630 € | 94.5% | 280 € | 400 € | 10% |
| 2022 | 11 500 € | - | 10 690 € | 1030 € | 1 |