| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9418 € | - | - | - | - | - | - | 0 € | 9418 € | 17 380 € | 0 € | 4000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3962 € | 0 € | -3962 € | - | 0 € | -3962 € |
| 2024 | 8223 € | - | - | - | - | - | - | 0 € | 8223 € | 17 267 € | 0 € | 4000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5044 € | 0 € | -5044 € | - | 0 € | -5044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 310 € | 0 € | 0 € | 0 € | 310 € | 0 € | 200 € | 0 € | 200 € | 510 € | - | 37 990 € | 0 € | 0 € | -37 480 € | 510 € | 510 € |
| 2024 | 793 € | 0 € | 0 € | 0 € | 793 € | 0 € | 200 € | 0 € | 200 € | 993 € | - | 34 511 € | 0 € | 0 € | -33 518 € | 993 € | 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5780 € | 14.0% | 2010 € | 3280 € | 20% |
| 2023 | 5070 € | 24.6% | 1740 € | 2840 € | 20% |
| 2022 | 4070 € | - | 1450 € | 2360 € | 2 |