| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8748 € | - | - | - | - | - | - | 4800 € | 3948 € | 4046 € | 1124 € | 0 € | 546 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1768 € | 60 € | -1828 € | - | 0 € | -1828 € |
| 2023 | 37 584 € | - | - | - | - | - | - | 20 514 € | 17 070 € | 15 526 € | 2333 € | 0 € | 432 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1221 € | 175 € | -1396 € | - | 0 € | -1396 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 0 € | 0 € | - |
| 2023 | 4555 € | 0 € | 427 € | 0 € | 4982 € | 0 € | 0 € | 333 € | 333 € | 5315 € | - | 3247 € | 0 € | 0 € | 2068 € | 5315 € | 5315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1160 € | 70.1% | 150 € | 1420 € | 1-50% |
| 2023 | 3880 € | 12.5% | 180 € | 4810 € | 2+100% |
| 2022 | 3450 € | - | 90 € | 2790 € | 1 |