| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 117 325 € | - | - | - | - | - | - | 1 056 843 € | 60 482 € | 0 € | 88 157 € | 18 292 € | 0 € | 0 € | 0 € | 0 € | - | 3286 € | - | - | -12 669 € | 0 € | -12 669 € | - | 0 € | -12 669 € |
| 2023 | 533 807 € | - | - | - | - | - | - | 515 731 € | 18 076 € | 0 € | 61 623 € | 12 385 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 162 € | 0 € | -31 162 € | - | 0 € | -31 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 553 € | 0 € | 88 919 € | 1870 € | 115 342 € | 0 € | 0 € | 28 141 € | 28 141 € | 143 483 € | - | 177 829 € | 0 € | 0 € | -34 346 € | 143 483 € | 143 483 € |
| 2023 | 6025 € | 0 € | 42 356 € | 1870 € | 50 251 € | 0 € | 0 € | 5767 € | 5767 € | 56 018 € | - | 77 695 € | 0 € | 0 € | -21 677 € | 56 018 € | 56 018 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 269 850 € | 119.9% | 45 230 € | 120 190 € | 37+85% |
| 2023 | 122 720 € | 43.3% | 18 420 € | 58 820 € | 20+43% |
| 2022 | 85 630 € | - | 12 920 € | 36 600 € | 14 |