| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 932 154 € | - | - | - | - | - | - | 203 621 € | 728 533 € | 657 393 € | 39 188 € | 38 € | 2095 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 895 € | 0 € | 29 895 € | - | 0 € | 29 895 € |
| 2022 | 967 415 € | - | - | - | - | - | - | 270 597 € | 696 818 € | 660 702 € | 34 536 € | 0 € | 13 310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 730 € | 0 € | -11 730 € | - | 0 € | -11 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 35 163 € | 0 € | 88 346 € | 156 € | 123 665 € | 0 € | 0 € | 1840 € | 1840 € | 125 505 € | - | 97 139 € | 0 € | 0 € | 28 366 € | 125 505 € | 125 505 € |
| 2022 | 44 288 € | 0 € | 67 033 € | 0 € | 111 321 € | 0 € | 0 € | 2901 € | 2901 € | 114 222 € | - | 115 751 € | 0 € | 0 € | -1529 € | 114 222 € | 114 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 710 € | 64.5% | 32 530 € | 50 960 € | 6-77% |
| 2023 | 213 000 € | 33.1% | 84 600 € | 141 810 € | 26+8% |
| 2022 | 160 050 € | - | 61 420 € | 109 530 € | 24 |