| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 223 € | - | - | - | - | - | - | 68 457 € | 11 766 € | 0 € | 4537 € | 0 € | 144 € | 0 € | 0 € | 0 € | - | 4896 € | - | - | 2189 € | 0 € | 2189 € | - | 0 € | 2189 € |
| 2024 | 66 441 € | - | - | - | - | - | - | 101 852 € | -35 411 € | 0 € | 5644 € | 275 € | 51 € | 0 € | 0 € | 0 € | - | 5476 € | - | - | -46 307 € | 0 € | -46 307 € | - | 0 € | -46 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 75 € | 0 € | 1203 € | 1368 € | 2646 € | 0 € | 0 € | 8579 € | 8579 € | 11 225 € | - | 45 273 € | 9749 € | 0 € | -43 797 € | 11 225 € | 11 225 € |
| 2024 | 75 € | 0 € | 936 € | 1512 € | 2523 € | 0 € | 0 € | 13 620 € | 13 620 € | 16 143 € | - | 44 266 € | 17 863 € | 0 € | -45 986 € | 16 143 € | 16 143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8970 € | 86.0% | 1820 € | 7640 € | 6-40% |
| 2023 | 64 160 € | 25.4% | 7680 € | 25 310 € | 10-33% |
| 2022 | 86 030 € | - | 15 890 € | 41 400 € | 15 |