| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 17 496 € | - | - | - | - | - | - | 16 923 € | 573 € | 3785 € | 1010 € | 0 € | 266 € | 0 € | 0 € | 0 € | - | 2020 € | - | - | -6508 € | 0 € | -6508 € | - | 0 € | -6508 € |
| 2021 | 24 990 € | - | - | - | - | - | - | 12 734 € | 12 256 € | 8070 € | 8277 € | 0 € | 290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4381 € | 0 € | -4381 € | - | 0 € | -4381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 3711 € | 0 € | 0 € | 1600 € | 5311 € | 14 000 € | 0 € | 844 € | 14 844 € | 20 155 € | - | 0 € | 13 222 € | 0 € | 6933 € | 20 155 € | 20 155 € |
| 2021 | 22 156 € | 0 € | 0 € | 0 € | 22 156 € | 0 € | 0 € | 0 € | 0 € | 22 156 € | - | 0 € | 8715 € | 0 € | 13 441 € | 22 156 € | 22 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 620 € | 63.5% | 0 € | 0 € | 1-50% |
| 2022 | 1700 € | - | 570 € | 1130 € | 2 |