| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 201 128 € | - | - | - | - | - | - | 219 264 € | -18 136 € | 25 715 € | 189 415 € | 60 331 € | 38 956 € | 0 € | 0 € | 0 € | - | 16 € | - | - | -211 907 € | 0 € | -211 907 € | - | 0 € | -211 907 € |
| 2023 | 48 586 713 € | - | - | - | - | - | - | 47 083 611 € | 1 503 102 € | 264 675 € | 163 869 € | 432 € | 5034 € | 0 € | 0 € | 0 € | - | 22 186 € | - | - | 1 047 770 € | 0 € | 1 047 770 € | - | 0 € | 1 047 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 393 287 € | 0 € | 1 505 600 € | 163 206 € | 2 062 093 € | 0 € | 0 € | 37 468 € | 37 468 € | 2 099 561 € | - | 67 085 € | 0 € | 0 € | 2 032 476 € | 2 099 561 € | 2 099 561 € |
| 2023 | 92 798 € | 0 € | 2 076 914 € | 152 880 € | 2 322 592 € | 0 € | 0 € | 63 631 € | 63 631 € | 2 386 223 € | - | 141 840 € | 0 € | 0 € | 2 244 383 € | 2 386 223 € | 2 386 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 840 € | 5843.4% | 26 570 € | 44 540 € | 9+13% |
| 2023 | 990 € | 126.3% | 21 310 € | 34 640 € | 8+60% |
| 2022 | -3760 € | - | 11 900 € | 19 530 € | 5 |