| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 20 € | -20 € | 0 € | 6401 € | 4929 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1492 € | 50 € | -1542 € | - | 0 € | -1542 € |
| 2024 | 84 € | - | - | - | - | - | - | 297 305 € | -297 221 € | 0 € | 8658 € | 79 835 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -226 044 € | 0 € | -226 044 € | - | 0 € | -226 044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 6912 € | 0 € | 6914 € | 0 € | 0 € | 0 € | 0 € | 6914 € | - | 37 508 € | 751 214 € | 0 € | -781 808 € | 6914 € | 6914 € |
| 2024 | 0 € | 0 € | 6912 € | 0 € | 6912 € | 0 € | 0 € | 0 € | 0 € | 6912 € | - | 81 975 € | 705 203 € | 0 € | -780 266 € | 6912 € | 6912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 730 € | 65.9% | 10 220 € | 19 670 € | 1-94% |
| 2023 | 154 680 € | 45.8% | 39 140 € | 74 140 € | 16-30% |
| 2022 | 285 190 € | - | 73 140 € | 138 130 € | 23 |