| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 135 198 € | - | - | - | - | - | - | 178 592 € | -43 394 € | 0 € | 270 € | 126 € | 1563 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 101 € | 0 € | -45 101 € | - | 0 € | -45 101 € |
| 2022 | 37 449 € | - | - | - | - | - | - | 37 749 € | -300 € | 0 € | 1444 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1744 € | 0 € | -1744 € | - | 0 € | -1744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1905 € | 0 € | 347 € | 0 € | 2252 € | 0 € | 0 € | 0 € | 0 € | 2252 € | - | 16 385 € | 27 028 € | 0 € | -41 161 € | 2252 € | 2252 € |
| 2022 | 4040 € | 0 € | 21 € | 0 € | 4061 € | 0 € | 0 € | 0 € | 0 € | 4061 € | - | 121 € | 0 € | 0 € | 3940 € | 4061 € | 4061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 98.1% | 0 € | -40 € | 30% |
| 2023 | 530 € | 6.0% | 330 € | 530 € | 3 |
| 2022 | 500 € | - | 350 € | 410 € | - |