| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 786 € | - | - | - | - | - | - | 14 709 € | 8077 € | 546 € | 1565 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5966 € | 0 € | 5966 € | - | 0 € | 5966 € |
| 2024 | 16 093 € | - | - | - | - | - | - | 13 069 € | 3024 € | 184 € | 1359 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1481 € | 300 € | 1181 € | - | 0 € | 1181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9059 € | 0 € | 788 € | 0 € | 9847 € | 0 € | 0 € | 1486 € | 1486 € | 11 333 € | - | 2232 € | 0 € | 0 € | 9101 € | 11 333 € | 11 333 € |
| 2024 | 3726 € | 0 € | 400 € | 0 € | 4126 € | 0 € | 0 € | 640 € | 640 € | 4766 € | - | 1632 € | 0 € | 0 € | 3134 € | 4766 € | 4766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3330 € | 26.0% | 660 € | 1080 € | 10% |
| 2023 | 4500 € | 3.9% | 730 € | 1140 € | 10% |
| 2022 | 4330 € | - | 260 € | 1120 € | 1 |