| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 724 € | -25 € | 0 € | 0 € | 65 € | 5 € | 0 € | - | - | - | - | - | 1428 € | 0 € | 0 € | 0 € | - | 115 € | - | - | -914 € | 0 € | -914 € | - | 0 € | -914 € |
| 2023 | 51 652 € | -2653 € | 0 € | 0 € | 0 € | 18 267 € | 0 € | - | - | - | - | - | 1442 € | 0 € | 0 € | 0 € | - | 11 243 € | - | - | 18 047 € | 0 € | 18 047 € | - | 0 € | 18 047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 240 € | 0 € | 27 690 € | 66 982 € | 94 912 € | 0 € | 0 € | 0 € | 0 € | 94 912 € | - | 2457 € | 124 665 € | 0 € | -32 210 € | 94 912 € | 94 912 € |
| 2023 | 425 € | 0 € | 30 165 € | 67 007 € | 97 597 € | 0 € | 0 € | 0 € | 0 € | 97 597 € | - | 2628 € | 126 265 € | 0 € | -31 296 € | 97 597 € | 97 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1580 € | 96.8% | 280 € | 430 € | 1-50% |
| 2023 | 48 900 € | 24.0% | 19 760 € | 35 850 € | 2-82% |
| 2022 | 39 440 € | - | 12 270 € | 20 650 € | 11 |