| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 173 875 € | - | - | - | - | - | - | 90 805 € | 83 070 € | 0 € | 1490 € | 0 € | 0 € | 0 € | 0 € | 231 € | - | 1966 € | - | - | 79 845 € | 18 365 € | 61 480 € | - | 0 € | 61 480 € |
| 2024 | 176 591 € | - | - | - | - | - | - | 78 457 € | 98 134 € | 0 € | 3512 € | 801 € | 17 € | 0 € | 0 € | 0 € | - | 315 € | - | - | 95 091 € | 21 633 € | 73 458 € | - | 0 € | 73 458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 698 € | 0 € | 15 426 € | 0 € | 63 124 € | 0 € | 0 € | 52 714 € | 52 714 € | 115 838 € | - | 18 905 € | 32 652 € | 0 € | 64 281 € | 115 838 € | 115 838 € |
| 2024 | 56 834 € | 0 € | 14 161 € | 0 € | 70 995 € | 0 € | 0 € | 67 251 € | 67 251 € | 138 246 € | - | 18 773 € | 43 214 € | 0 € | 76 259 € | 138 246 € | 138 246 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 750 € | 1.7% | 9220 € | 19 450 € | 40% |
| 2023 | 43 000 € | 30.2% | 5180 € | 13 040 € | 4-20% |
| 2022 | 33 020 € | - | 5590 € | 11 550 € | 5 |