| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 221 875 € | 1500 € | 0 € | 0 € | 160 149 € | 11 108 € | 3754 € | - | - | - | - | - | 10 631 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 733 € | 32 € | 37 701 € | - | 0 € | 37 701 € |
| 2023 | 207 371 € | 31 488 € | 0 € | 0 € | 179 167 € | 9876 € | 3594 € | - | - | - | - | - | 8589 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 633 € | 0 € | 37 633 € | - | 0 € | 37 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 225 € | 0 € | 42 121 € | 55 187 € | 112 533 € | 0 € | 0 € | 6435 € | 6435 € | 118 968 € | - | 8217 € | 0 € | 0 € | 110 751 € | 118 968 € | 118 968 € |
| 2023 | 2992 € | 0 € | 24 623 € | 53 603 € | 81 218 € | 0 € | 0 € | 10 189 € | 10 189 € | 91 407 € | - | 18 357 € | 0 € | 0 € | 73 050 € | 91 407 € | 91 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 960 € | 19.3% | 0 € | 3130 € | 10% |
| 2023 | 30 140 € | 16.0% | 0 € | 2590 € | 10% |
| 2022 | 35 900 € | - | 0 € | 2050 € | 1 |