| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 172 512 € | - | - | - | - | - | - | 166 040 € | 6472 € | 0 € | 4811 € | 1879 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3540 € | 0 € | 3540 € | - | 0 € | 3540 € |
| 2023 | 114 073 € | - | - | - | - | - | - | 105 847 € | 8226 € | 0 € | 1099 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7127 € | 0 € | 7127 € | - | 0 € | 7127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 513 € | 0 € | 436 € | 16 781 € | 17 730 € | 0 € | 0 € | 0 € | 0 € | 17 730 € | - | 3452 € | 2844 € | 0 € | 11 434 € | 17 730 € | 17 730 € |
| 2023 | 1741 € | 0 € | 13 552 € | 12 156 € | 27 449 € | 0 € | 0 € | 0 € | 0 € | 27 449 € | - | 16 711 € | 2844 € | 0 € | 7894 € | 27 449 € | 27 449 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 910 € | 335.8% | 3360 € | 5990 € | 10% |
| 2023 | 3880 € | 93.0% | 910 € | 2920 € | 1-50% |
| 2022 | 2010 € | - | 150 € | 800 € | 2 |