| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 548 311 € | - | - | - | - | - | - | 434 481 € | 113 830 € | 3021 € | 35 998 € | 106 € | 1552 € | 0 € | 0 € | 0 € | - | 4402 € | - | - | 68 963 € | 205 € | 68 758 € | - | 0 € | 68 758 € |
| 2022 | 293 490 € | - | - | - | - | - | - | 243 997 € | 49 493 € | 3419 € | 25 400 € | 10 897 € | 335 € | 0 € | 0 € | 0 € | - | 1470 € | - | - | 29 766 € | 52 € | 29 714 € | - | 0 € | 29 714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 23 449 € | 0 € | 201 454 € | 54 923 € | 279 826 € | 0 € | 0 € | 4579 € | 4579 € | 284 405 € | - | 179 650 € | 9975 € | 0 € | 94 780 € | 284 405 € | 284 405 € |
| 2022 | 25 128 € | 0 € | 25 810 € | 132 254 € | 183 192 € | 0 € | 0 € | 5382 € | 5382 € | 188 574 € | - | 145 476 € | 17 077 € | 0 € | 26 021 € | 188 574 € | 188 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 060 € | 1.1% | 6610 € | 10 010 € | 50% |
| 2023 | 36 670 € | 55.3% | 5120 € | 10 000 € | 5+25% |
| 2022 | 82 030 € | - | 3790 € | 7070 € | 4 |