| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 695 € | - | - | - | - | - | - | 60 929 € | 19 766 € | 7750 € | 2937 € | 2098 € | 5821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5356 € | 0 € | 5356 € | - | 0 € | 5356 € |
| 2023 | 85 193 € | - | - | - | - | - | - | 59 146 € | 26 047 € | 19 747 € | 2393 € | 2828 € | 2619 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4116 € | 0 € | 4116 € | - | 0 € | 4116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 992 € | 0 € | 2942 € | 0 € | 16 934 € | 0 € | 0 € | 4903 € | 4903 € | 21 837 € | - | 6425 € | 0 € | 0 € | 15 412 € | 21 837 € | 21 837 € |
| 2023 | 15 410 € | 0 € | 2575 € | 239 € | 18 224 € | 0 € | 0 € | 8171 € | 8171 € | 26 395 € | - | 16 339 € | 0 € | 0 € | 10 056 € | 26 395 € | 26 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 850 € | 0.6% | 5870 € | 2840 € | 10% |
| 2023 | 21 720 € | 11.0% | 4760 € | 2500 € | 10% |
| 2022 | 19 560 € | - | 5810 € | 2200 € | 1 |