| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 520 596 € | - | - | - | - | - | - | 500 676 € | 19 920 € | 0 € | 24 786 € | 15 593 € | 6587 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4140 € | 0 € | 4140 € | - | 0 € | 4140 € |
| 2023 | 305 917 € | - | - | - | - | - | - | 280 504 € | 25 413 € | 0 € | 21 213 € | 10 106 € | 5438 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8868 € | 0 € | 8868 € | - | 0 € | 8868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 288 € | 0 € | 22 230 € | 2424 € | 45 942 € | 0 € | 0 € | 16 321 € | 16 321 € | 62 263 € | - | 57 429 € | 0 € | 0 € | 4834 € | 62 263 € | 62 263 € |
| 2023 | 11 131 € | 0 € | 39 629 € | 2024 € | 52 784 € | 0 € | 0 € | 12 453 € | 12 453 € | 65 237 € | - | 64 543 € | 0 € | 0 € | 694 € | 65 237 € | 65 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 880 € | 171.5% | 6460 € | 66 440 € | 24+50% |
| 2023 | 29 050 € | 11.8% | 3940 € | 24 900 € | 16+45% |
| 2022 | 32 950 € | - | 3340 € | 27 170 € | 11 |