| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 883 € | - | - | - | - | - | - | 106 185 € | 29 698 € | 0 € | 6791 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 884 € | 1250 € | 21 634 € | - | 0 € | 21 634 € |
| 2023 | 142 999 € | - | - | - | - | - | - | 102 330 € | 40 669 € | 0 € | 2664 € | 11 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 016 € | 4750 € | 33 266 € | - | 0 € | 33 266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 285 € | 0 € | 60 905 € | 0 € | 115 190 € | 0 € | 0 € | 857 € | 857 € | 116 047 € | - | 2718 € | 0 € | 0 € | 113 329 € | 116 047 € | 116 047 € |
| 2023 | 36 519 € | 0 € | 60 423 € | 0 € | 96 942 € | 0 € | 0 € | 3210 € | 3210 € | 100 152 € | - | 6254 € | 0 € | 0 € | 93 898 € | 100 152 € | 100 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 280 € | 13.7% | 8610 € | 10 390 € | 40% |
| 2023 | 17 830 € | 97.7% | 6030 € | 7040 € | 4+33% |
| 2022 | 9020 € | - | 4200 € | 4810 € | 3 |