| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 672 991 € | - | - | - | - | - | - | 406 818 € | 266 173 € | 247 565 € | 4776 € | 0 € | 12 072 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1760 € | 0 € | 1760 € | - | 0 € | 1760 € |
| 2023 | 976 652 € | - | - | - | - | - | - | 529 696 € | 446 956 € | 244 752 € | 301 € | 0 € | 14 273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 630 € | 2500 € | 185 130 € | - | 0 € | 185 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8323 € | 0 € | 248 776 € | 43 334 € | 300 433 € | 0 € | 0 € | 34 428 € | 34 428 € | 334 861 € | - | 31 791 € | 0 € | 0 € | 303 070 € | 334 861 € | 334 861 € |
| 2023 | 142 363 € | 0 € | 219 352 € | 12 402 € | 374 117 € | 0 € | 0 € | 21 543 € | 21 543 € | 395 660 € | - | 94 350 € | 0 € | 0 € | 301 310 € | 395 660 € | 395 660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 460 € | 316.7% | 33 780 € | 56 360 € | 190% |
| 2023 | 6210 € | 20.7% | 23 670 € | 39 750 € | 19+73% |
| 2022 | 7830 € | - | 12 570 € | 20 500 € | 11 |