| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 380 € | 0 € | 0 € | 0 € | 0 € | 33 045 € | 0 € | - | - | - | - | - | 70 890 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 555 € | 0 € | -38 555 € | - | 0 € | -38 555 € |
| 2023 | 70 449 € | 0 € | 13 537 € | 0 € | 0 € | 27 104 € | 0 € | - | - | - | - | - | 57 314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -432 € | 0 € | -432 € | - | 0 € | -432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 € | 0 € | 0 € | 18 248 € | 18 348 € | 0 € | 0 € | 11 523 € | 11 523 € | 29 871 € | - | 2139 € | 60 336 € | 0 € | -32 604 € | 29 871 € | 29 871 € |
| 2023 | 331 € | 0 € | 0 € | 0 € | 331 € | 0 € | 4815 € | 14 857 € | 19 672 € | 20 003 € | - | 2501 € | 11 983 € | 0 € | 5519 € | 20 003 € | 20 003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6980 € | 9.9% | 3130 € | 8110 € | 4+33% |
| 2023 | 6350 € | 1448.8% | 770 € | 5440 € | 3+200% |
| 2022 | 410 € | - | 120 € | 330 € | 1 |