| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 353 € | - | - | - | - | - | - | 82 847 € | 18 506 € | 9551 € | 12 908 € | 1941 € | 4331 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6343 € | 0 € | -6343 € | - | 0 € | -6343 € |
| 2023 | 109 254 € | - | - | - | - | - | - | 107 594 € | 1660 € | 1371 € | 5729 € | 2087 € | 1181 € | 0 € | 0 € | 0 € | - | 121 € | - | - | -4655 € | 160 € | -4815 € | - | 0 € | -4815 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 304 € | 0 € | 6 € | 2248 € | 2558 € | 0 € | 0 € | 0 € | 0 € | 2558 € | - | 18 581 € | 0 € | 0 € | -16 023 € | 2558 € | 2558 € |
| 2023 | 3672 € | 0 € | 4087 € | 3259 € | 11 018 € | 0 € | 0 € | 571 € | 571 € | 11 589 € | - | 21 269 € | 0 € | 0 € | -9680 € | 11 589 € | 11 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 670 € | 19.2% | 5630 € | 6130 € | 30% |
| 2023 | 16 910 € | 274.1% | 3990 € | 6980 € | 3+50% |
| 2022 | 4520 € | - | 900 € | 3590 € | 2 |