| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 277 787 € | 3893 € | 0 € | 0 € | 216 641 € | 58 407 € | 0 € | - | - | - | - | - | 1578 € | 0 € | 0 € | 0 € | - | 537 € | - | - | 4517 € | 0 € | 4517 € | - | 0 € | 4517 € |
| 2023 | 206 439 € | 13 270 € | 0 € | 0 € | 165 853 € | 51 423 € | 0 € | - | - | - | - | - | 54 € | 0 € | 0 € | 0 € | - | 712 € | - | - | 1667 € | 0 € | 1667 € | - | 0 € | 1667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 028 € | 0 € | 452 € | 8004 € | 20 484 € | 0 € | 0 € | 5044 € | 5044 € | 25 528 € | - | 14 849 € | 3281 € | 0 € | 7398 € | 25 528 € | 25 528 € |
| 2023 | 3517 € | 0 € | 2111 € | 15 622 € | 21 250 € | 0 € | 0 € | 7516 € | 7516 € | 28 766 € | - | 20 828 € | 5057 € | 0 € | 2881 € | 28 766 € | 28 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 260 € | 12.3% | 7640 € | 16 010 € | 20% |
| 2023 | 33 180 € | 25.3% | 7540 € | 14 010 € | 20% |
| 2022 | 26 470 € | - | 5900 € | 11 780 € | 2 |