| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6050 € | 0 € | 0 € | 0 € | 856 € | 1483 € | 0 € | - | - | - | - | - | 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3350 € | 0 € | 3350 € | - | 0 € | 3350 € |
| 2024 | 6950 € | 0 € | 0 € | 0 € | 1145 € | 1360 € | 0 € | - | - | - | - | - | 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4084 € | 0 € | 4084 € | - | 0 € | 4084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 986 € | 0 € | 0 € | 0 € | 19 986 € | 0 € | 0 € | 32 € | 32 € | 20 018 € | - | 4691 € | 0 € | 0 € | 15 327 € | 20 018 € | 20 018 € |
| 2024 | 14 587 € | 0 € | 1100 € | 0 € | 15 687 € | 0 € | 0 € | 394 € | 394 € | 16 081 € | - | 4105 € | 0 € | 0 € | 11 976 € | 16 081 € | 16 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 650 € | 1.6% | 240 € | 410 € | 10% |
| 2023 | 640 € | 9.9% | 240 € | 390 € | 10% |
| 2022 | 710 € | - | 260 € | 440 € | 1 |